Dublin Chamber Proposed 2025 Budget

Revenue

Advertising   $40,520
Events Income   $260,370
Interest - Dividend Income   $30,010
Membership   $340,010
Other Income   $43,880
Total Revenue $714,790

Expenditures

Board Expense $3,880
Building Expenses $40,480
Events - Expense   $95,230
Insurance   $6,440
Other   $45,390
Office Expense   $42,330
Printing    $12,600
Professional Fees, Salaries, Payroll Taxes, Benefits & Processing Fees  $468,110
Total Expenditures $714,460

Net Income   $330