Dublin Chamber Proposed 2025 Budget
Revenue
Advertising $40,520.00
Events-Income $260,370.00
Interest - Dividend Income $30,010.00
Membership $340,000.00
Other Income $43,880.00
Total Revenue $714,790.00
Expenditures
Board Expense $3,880.00
Building Expenses $40,480.00
Events-Expense $95,230.00
Insurance $6,440.00
Other $45,390.00
Office Expense $42,330.00
Printing $12,600.00
Salaries, Payroll Taxes, Benefits
and Professional fees $468,110.00
Total Expenditures $714,460.00
Net Income $330.00
