Dublin Chamber Proposed 2021 Budget

On Nov. 17, Chamber members will vote on the 2021 budget at the Virtual Business After Hours hosted by BMI Federal Credit Union. Below is a summary of the proposed budget for your review.

Income    
Events & Sponsorships               204,215.00
Interest & Dividend Income           6,900.00
Membership & Advertising          251,700.00
Other                                             11,575.00
Total Income                              474,390.00
    
Expenses    
Board Expense                                1,900.00
Building Expenses                         37,500.00
Events Expense                             44,225.00
Insurance                                      54,600.00
Other                                            28,930.00
Office Expense                             29,900.00
Printing                                         18,500.00
Salaries, Payroll Taxes,
Benefits and Consultant Fees      335,790.00
Total Expenses                            551,345.00
 

Net Income                                  (76,955.00)